Revenue, OPEX & Margin Breakdown
Complete transparent accounting connecting physical feed inputs and milk outputs to investor net earnings.
Last Closed Statement Cycle
September 2026 (Audited & Locked)
AUDITED & DISTRIBUTED
Gross Farm Revenue
₹31,433
Milk + By-ProductsTotal Operating OPEX
₹17,550
55.8% of Gross RevenueNet Operating Contribution
₹13,883
44.17% Net Profit MarginGross Revenue Sources
100% InvoicedVerified Milk Production426 Litres @ ₹70.50 / Litre realization
₹30,033Manure & Organic By-ProductsSold for organic agricultural composting
₹1,400Operating Cost Itemization (OPEX)
Voucher AuditedGreen & Dry Fodder + Concentrates:₹12,250
Veterinary Care & Medications:₹1,450
Dedicated Shed Labor Allocation:₹3,200
Consumables & Transport Logistics:₹650
Total Operating Cost:₹17,550